Distribution

Name/Model:         Phoenix PX-4DK
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3.Heavy PPC                     
4. Hand Actuator                 4. Heavy Ferro-Fibrous        4.Heavy PPC                     
5. Heavy Ferro-Fibrous           5. Sensors                    5.Heavy PPC                     
6. Heavy Ferro-Fibrous           6. Life Support               6.Heavy PPC                     
                                                                                                
1. Heavy Ferro-Fibrous                                         1. Heavy Ferro-Fibrous           
2. Heavy Ferro-Fibrous                                         2. Heavy Ferro-Fibrous           
3. Heavy Ferro-Fibrous                                         3. Heavy Ferro-Fibrous           
4. Heavy Ferro-Fibrous                                         4. Heavy Ferro-Fibrous           
5. Roll Again                                                  5. Heavy Ferro-Fibrous           
6. Roll Again                                                  6. Heavy Ferro-Fibrous           
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. XL Engine                     1. XL Engine                  1. XL Engine                     
2. XL Engine                     2. XL Engine                  2. XL Engine                     
3. XL Engine                     3. XL Engine                  3. XL Engine                     
4. Streak SRM 2                  4. Gyro                       4. Streak SRM 2                  
5. Streak SRM 2                  5. Gyro                       5. Streak SRM 2                  
6. Streak SRM 2 (Ammo 50)        6. Gyro                       6. Streak SRM 2 (Ammo 50)        
                                                                                                
1. CASE II                       1. Gyro                       1. CASE II                       
2. Jump Jet                      2. XL Engine                  2. Jump Jet                      
3. Heavy Ferro-Fibrous           3. XL Engine                  3.Double Heat Sink              
4. Heavy Ferro-Fibrous           4. XL Engine                  4.Double Heat Sink              
5. Heavy Ferro-Fibrous           5. Jump Jet                   5.Double Heat Sink              
6. Heavy Ferro-Fibrous           6. Heavy Ferro-Fibrous        6. Heavy Ferro-Fibrous           
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Jump Jet                                                    5. Jump Jet                      
6. Heavy Ferro-Fibrous                                         6. Heavy Ferro-Fibrous           

                 Battle Value Breakdown

Name/Model:         Phoenix PX-4DK
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=============================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                169 x 2.5 x 1              422.500             
  Internal Structure (Standard w/ XL Engine): 83 x 1.5 x 1 x 0.5  (+)     62.250  =   484.750
  Gyro (Standard):                            50 x 0.5            (+)     25.000  =   509.750
  Defensive Movement Factor:                  +3                  (*)       1.30  =   662.675
---------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        662.675

=============================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                         
        6 (Base) + 22 (Heat Sinks) - 5 (Movement) - 19 (Weapons) = 4                         
  Offensive Equipment:                                                                       
       Heavy PPC                                                         317.000             
       Streak SRM 2                                               (+)     30.000  =   347.000
       Streak SRM 2                                               (+)     30.000  =   377.000
       Streak SRM 2                                               (+)     30.000  =   407.000
       Streak SRM 2                                               (+)     30.000  =   437.000
       Streak SRM 2 (Ammo 50)                                     (+)      4.000  =   441.000
       Streak SRM 2 (Ammo 50)                                     (+)      4.000  =   445.000
  Total 'Mech Tonnage:                                            (+)     50.000  =   495.000
  Speed Factor:                               8 (Run) + 3 (Jump)  (*)      1.760  =   871.200
---------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        871.200

=============================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               662.675             
  Offensive Battle Rating:                                        (+)    871.200  = 1,533.875
---------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                          1,534

                 Cost Breakdown

Name/Model:         Phoenix PX-4DK
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):        (169 pts) 9.0 x 25,000                              225,000.00                    
  Internal Structure (Standard):      50 x 400 x 1                             (+)         20,000.00  =       245,000.00
  Myomer (Standard):                  50 x 2,000                               (+)        100,000.00  =       345,000.00
  Engine (XL):                        (20,000 x 250 x 50) / 75                 (+)      3,333,333.33  =     3,678,333.33
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     4,578,333.33
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     4,778,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =     4,828,333.33
  Sensors:                            50 x 2,000                               (+)        100,000.00  =     4,928,333.33
  Heat Sinks (Double):                11 x 6,000                               (+)         66,000.00  =     4,994,333.33
  Arm Actuators:                      50 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         16,500.00  =     5,010,833.33
  Leg Actuators:                      50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     5,045,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      5,045,833.33

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  CASE II                             175,000                                  (+)        175,000.00  =       350,000.00
  Heavy PPC                           250,000                                  (+)        250,000.00  =       600,000.00
  Jump Jets                           50 x (5 x 5) x 200                       (+)        250,000.00  =       850,000.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       865,000.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       880,000.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       895,000.00
  Streak SRM 2                        15,000                                   (+)         15,000.00  =       910,000.00
  Streak SRM 2 (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       910,000.00
  Streak SRM 2 (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       910,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              910,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      5,045,833.33                    
  Weapons and Equipment Cost:                                                  (+)        910,000.00  =     5,955,833.33
  BattleMech Cost Multiplier:         1 + (50 / 100)                           (*)              1.50  =     8,933,750.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       8,933,750.00

                 Alpha Strike Conversion

Name/Model:         Phoenix PX-4DK
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
                                                                                                                   
  Jumping Movement:              5 (Jump)                                                                =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             10"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     5 (Movement) + 23 (Weapons) - 4 (Base)                                                (-)       24  =       -2
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Streak SRM 2                                                                          (+)    0.400  =    0.400
     Streak SRM 2                                                                          (+)    0.400  =    0.800
     Streak SRM 2                                                                          (+)    0.400  =    1.200
     Streak SRM 2                                                                          (+)    0.400  =    1.600
     Heavy PPC                                                                             (+)    1.125  =    2.725
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   59.950
     Divided by the maximum heat output - 4                                                (/)       24  =    2.498
     Rounded up to the nearest tenth                                                                     =      2.5
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     5 (Movement) + 23 (Weapons) - 4 (Base)                                                (-)       24  =       -2
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Streak SRM 2                                                                          (+)    0.400  =    0.400
     Streak SRM 2                                                                          (+)    0.400  =    0.800
     Streak SRM 2                                                                          (+)    0.400  =    1.200
     Streak SRM 2                                                                          (+)    0.400  =    1.600
     Heavy PPC                                                                             (+)    1.500  =    3.100
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   68.200
     Divided by the maximum heat output - 4                                                (/)       24  =    2.842
     Rounded up to the nearest tenth                                                                     =      2.9
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     22 (Heat Sinks)                                                                                     =       22
     5 (Movement) + 15 (Weapons) - 4 (Base)                                                (-)       16  =        6
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Heavy PPC                                                                             (+)    1.500  =    1.500
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.5
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Heavy Ferro-Fibrous:           169 armor points x 1                                           169.000  =  169.000
     Armor Factor Conversion                                                               (/)       30  =    5.633
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 50 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                          =   CASEII

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                          =   11.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   12.000
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   13.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   14.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   16.800
     Final DIR                   Round to nearest half point                                             =   17.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                 =    1.750
     Final DIR                   Defensive Interaction Rating                              (+)   17.000  =   18.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   13.000
     Defensive Value                                                                       (+)   18.750  =   31.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   34.750
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               35