Cost Breakdown
Name/Model: Stalwart (Iron Boar) PRIME
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (152 pts) 9.5 x 10,000 95,000.00
Internal Structure (Standard): 65 x 400 x 1 (+) 26,000.00 = 121,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 251,000.00
Engine (XL): (20,000 x 195 x 65) / 75 (+) 3,380,000.00 = 3,631,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 4,231,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,431,000.00
Life Support: 50,000 (+) 50,000.00 = 4,481,000.00
Sensors: 65 x 2,000 (+) 130,000.00 = 4,611,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,671,000.00
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 4,684,000.00
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 4,729,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,729,500.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER PPC 300,000 (+) 300,000.00 = 350,000.00
Hyper-Assault Gauss 40 600,000 (+) 600,000.00 = 950,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 950,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 950,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 950,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 950,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 950,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 950,000.00
Improved Jump Jets 65 x (4 x 4) x 500 (+) 520,000.00 = 1,470,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,530,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,546,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,562,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,562,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,729,500.00
Weapons and Equipment Cost: (+) 1,562,000.00 = 6,291,500.00
OmniMech Conversion Cost: (4,729,500.00 + 1,562,000.00) x 0.25 (+) 1,572,875.00 = 7,864,375.00
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 12,976,218.75
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,976,219.00
|