Distribution

Name/Model:         Loki Mk II (Hel) S
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

==========================================================================================================

Left Arm                                 Head                    Right Arm                                
1. Shoulder                              1. Life Support         1. Shoulder                              
2. Upper Arm Actuator                    2. Sensors              2. Upper Arm Actuator                    
3.Large Pulse Laser                     3. Small Cockpit        3.Large Pulse Laser                     
4.Large Pulse Laser                     4. Sensors              4.Large Pulse Laser                     
5.LB 10-X AC                            5. Roll Again           5.LB 10-X AC                            
6.LB 10-X AC                            6. Roll Again           6.LB 10-X AC                            
                                                                                                        
1.LB 10-X AC                                                    1.LB 10-X AC                            
2.LB 10-X AC                                                    2.LB 10-X AC                            
3.LB 10-X AC                                                    3.LB 10-X AC                            
4. Endo Steel                                                    4. Endo Steel                            
5. Ferro-Fibrous                                                 5. Endo Steel                            
6. Ferro-Fibrous                                                 6. Ferro-Fibrous                         
                                                                                                          
Left Torso                               Center Torso            Right Torso                              
1. XL Engine                             1. XL Engine            1. XL Engine                             
2. XL Engine                             2. XL Engine            2. XL Engine                             
3.Double Heat Sink                      3. XL Engine            3.Double Heat Sink                      
4.Double Heat Sink                      4. Gyro                 4.Double Heat Sink                      
5. LB 10-X AC (Ammo 10)                  5. Gyro                 5. SRM 4                                 
6. LB 10-X AC (Ammo 10) [Cluster]        6. Gyro                 6. LB 10-X AC (Ammo 10)                  
                                                                                                          
1. Roll Again                            1. Gyro                 1. LB 10-X AC (Ammo 10) [Cluster]        
2. Roll Again                            2. XL Engine            2. SRM 4 (Ammo 25)                       
3. Roll Again                            3. XL Engine            3. Roll Again                            
4. Roll Again                            4. XL Engine            4. Roll Again                            
5. Endo Steel                            5. Roll Again           5. Endo Steel                            
6. Ferro-Fibrous                         6. Roll Again           6. Ferro-Fibrous                         
                                                                                                          
Left Leg                                                         Right Leg                                
1. Hip                                                           1. Hip                                   
2. Upper Leg Actuator                                            2. Upper Leg Actuator                    
3. Lower Leg Actuator                                            3. Lower Leg Actuator                    
4. Foot Actuator                                                 4. Foot Actuator                         
5. Endo Steel                                                    5. Endo Steel                            
6. Ferro-Fibrous                                                 6. Ferro-Fibrous                         

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) S
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   572.000
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   604.500
  Defensive Movement Factor:                    +2                    (*)       1.20  =   725.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            725.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 1                             
  Offensive Equipment:                                                                           
       Large Pulse Laser                                                     265.000             
       Large Pulse Laser                                              (+)    265.000  =   530.000
       LB 10-X AC                                                     (+)    148.000  =   678.000
       LB 10-X AC                                                     (+)    148.000  =   826.000
       SRM 4                                                          (+)     39.000  =   865.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   884.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   903.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   922.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   941.000
       SRM 4 (Ammo 25)                                                (+)      5.000  =   946.000
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,011.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,132.320
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,132.320

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   725.400             
  Offensive Battle Rating:                                            (+)  1,132.320  = 1,857.720
  Cockpit (Small):                                                    (*)       0.95  = 1,764.834
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,765

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) S
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel):            65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):                          65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                                (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,930,666.67
  Gyro (Standard):                            3.0 x 300,000                            (+)        900,000.00  =     5,830,666.67
  Cockpit (Small):                            175,000                                  (+)        175,000.00  =     6,005,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =     6,055,666.67
  Sensors:                                    65 x 2,000                               (+)        130,000.00  =     6,185,666.67
  Heat Sinks (Double):                        12 x 6,000                               (+)         72,000.00  =     6,257,666.67
  Arm Actuators:                              65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,270,666.67
  Leg Actuators:                              65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,316,166.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              6,316,166.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE                                        2 x 50,000                                          100,000.00                    
  Large Pulse Laser                           175,000                                  (+)        175,000.00  =       275,000.00
  Large Pulse Laser                           175,000                                  (+)        175,000.00  =       450,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       850,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     1,250,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,250,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,250,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,250,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,250,000.00
  SRM 4                                       60,000                                   (+)         60,000.00  =     1,310,000.00
  SRM 4 (Ammo 25) [Empty Bin]                 0                                        (+)              0.00  =     1,310,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,310,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              6,316,166.67                    
  Weapons and Equipment Cost:                                                          (+)      1,310,000.00  =     7,626,166.67
  OmniMech Conversion Cost:                   (6,316,166.67 + 1,310,000.00) x 0.25     (+)      1,906,541.67  =     9,532,708.33
  BattleMech Cost Multiplier:                 1 + (65 / 100)                           (*)              1.65  =    15,728,968.75
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              15,728,969.00

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) S
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=====================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =        BM
---------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                   BM

=====================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                        =         3
---------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                            3

=====================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                 =        8"
     Ground Target Movement Modifier at 8" is 1                                                                      
---------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                 8"

=====================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                 
     24 (Heat Sinks)                                                                                      =        24
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                 (-)       25  =        -1
                                                                                                                     
  Offensive Equipment:                                                                                    =     0.000
     SRM 4                                                                                  (+)    0.600  =     0.600
     LB 10-X AC                                                                             (+)    0.630  =     1.230
     LB 10-X AC                                                                             (+)    0.630  =     1.860
     Large Pulse Laser                                                                      (+)    1.100  =     2.960
     Large Pulse Laser                                                                      (+)    1.100  =     4.060
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       24  =    97.440
     Divided by the maximum heat output - 4                                                 (/)       25  =     3.898
     Rounded up to the nearest tenth                                                                      =       3.9
---------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                     4

=====================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                 
     24 (Heat Sinks)                                                                                      =        24
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                 (-)       25  =        -1
                                                                                                                     
  Offensive Equipment:                                                                                    =     0.000
     SRM 4                                                                                  (+)    0.600  =     0.600
     LB 10-X AC                                                                             (+)    0.630  =     1.230
     LB 10-X AC                                                                             (+)    0.630  =     1.860
     Large Pulse Laser                                                                      (+)    1.100  =     2.960
     Large Pulse Laser                                                                      (+)    1.100  =     4.060
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       24  =    97.440
     Divided by the maximum heat output - 4                                                 (/)       25  =     3.898
     Rounded up to the nearest tenth                                                                      =       3.9
     Unit receives Overheat (OV) value of 1                                                                          
---------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                    4

=====================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                   
     24 (Heat Sinks)                                                                                      =        24
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                 (-)       22  =         2
                                                                                                                     
  Offensive Equipment:                                                                                    =     0.000
     LB 10-X AC                                                                             (+)    0.630  =     0.630
     LB 10-X AC                                                                             (+)    0.630  =     1.260
     Large Pulse Laser                                                                      (+)    1.100  =     2.360
     Large Pulse Laser                                                                      (+)    1.100  =     3.460
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                      =       3.5
---------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                      4

=====================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                            182.000  =   182.000
     Armor Factor Conversion                                                                (/)       30  =     6.067
---------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                  6

=====================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                           =       4.0
---------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                              4

=====================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                              =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                               =  FLK1/1/1
  Unit utilizes modular (Omni) technology                                                                 =      OMNI

=====================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                            
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 4 (Long)                           =    16.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =    17.500
     Overheat Factor             1 (Overheat)                                               (+)    1.000  =    18.500
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =    18.500
                                                                                                                     
  Defensive Interaction Rating:                                                                                      
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                       =    12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                           (+)    4.000  =    16.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                  (*)    1.100  =    17.600
     Final DIR                   Round to nearest half point                                              =    17.500
                                                                                                                     
  Unit's Defensive Value:                                                                                            
     Movement Factor             1 (0.25 per 2")                                                          =     1.000
     Final DIR                   Defensive Interaction Rating                               (+)   17.500  =    18.500
                                                                                                                     
  Unit's Final Point Value:                                                                                          
     Offensive Value                                                                                      =    18.500
     Defensive Value                                                                        (+)   18.500  =    37.000
---------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                 37