Cost Breakdown
Name/Model: NavalMaster Battleship NLM-1B
Technology: Inner Sphere
Tonnage: 300
Configuration: Naval (Displacement Hull) Combat Vehicle
==================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------
Armor (Heavy Ferro-Fibrous) (1081 pts) 54.5 x 25,000 1,362,500.00
Internal Structure (Standard) 30.0 x 10,000 (+) 300,000.00 = 1,662,500.00
Control Components 15 x 10,000 (+) 150,000.00 = 1,812,500.00
Engine (XL) (20,000 x 270 x 300) / 75 (+) 21,600,000.00 = 23,412,500.00
Heat Sinks (Single) 50 x 2,000 (+) 100,000.00 = 23,512,500.00
Turret 1.5 x 5,000 (+) 7,500.00 = 23,520,000.00
------------------------------------------------------------------------------------------------------------------
Total Structural Cost 23,520,000.00
==================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
Communications Equipment (2 ton) 2 x 10000 (+) 20,000.00 = 70,000.00
Heavy Gauss Rifle 500,000 (+) 500,000.00 = 570,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 570,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 570,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 570,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 570,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 970,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,370,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,770,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 2,170,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,170,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,170,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,170,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,170,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,170,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,170,000.00
LRT 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,170,000.00
LRT 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 2,445,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,450,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,455,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,460,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,465,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 2,465,000.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 2,466,250.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 2,467,500.00
PPC 200,000 (+) 200,000.00 = 2,667,500.00
PPC 200,000 (+) 200,000.00 = 2,867,500.00
PPC 200,000 (+) 200,000.00 = 3,067,500.00
PPC 200,000 (+) 200,000.00 = 3,267,500.00
PPC 200,000 (+) 200,000.00 = 3,467,500.00
PPC 200,000 (+) 200,000.00 = 3,667,500.00
Sponson Turrets 3 x 4,000 (+) 15,000.00 = 3,682,500.00
SRT 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 3,682,500.00
SRT 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 3,862,500.00
------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,862,500.00
==================================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------------------
Structural Cost 23,520,000.00
Weapons and Equipment Cost (+) 3,862,500.00 = 27,382,500.00
Combat Vehicle Cost Multiplier 1 + (300 / 200) (*) 2.5 = 68,456,250.00
------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 68,456,250.00
|